What a fraction actually costs, and why.
An illustrative cost model — not a return projection. It shows how land cost, development cost, and Landworks' development margin combine into a total estate value and a price per fraction.
The markup between raw land + development cost and the total value of fractions sold — Landworks' primary one-time revenue line.
Total estate value
₹120L
Price per fraction
₹6L
Development margin
₹20L
Total annual management fees
₹12L
Cost breakdown, as a share of total estate value
This is an illustrative cost and pricing model, not a projected or guaranteed return. It shows how a fraction price and Landworks' development margin are derived from land and development cost — it does not model land appreciation, resale value, or produce income. This tool is not investment, legal or tax advice; please confirm actual pricing and structure with Landworks and independent counsel before any purchase decision.
Want us to walk through these numbers with you?
Register interest and we'll model the Naugaon pilot's specific cost and fraction pricing with you directly.